Sign In
Not register? Register Now!
Pages:
3 pages/≈825 words
Sources:
Check Instructions
Style:
Other
Subject:
Accounting, Finance, SPSS
Type:
Case Study
Language:
English (U.S.)
Document:
MS Word
Date:
Total cost:
$ 14.04
Topic:

Accounting case study Accounting, Finance, SPSS Case Study

Case Study Instructions:

What to do is that morse case
 

 

 

Morse Variance Case


 


ACBU 2223


 


Spring 2020


 


Instructions for Students


 


Students should work in teams of up to 3 members.  Students should not discuss the case with anyone except their teammates.  The solution to all questions must be typed and submitted to the link available on the Blackboard website by the end of Due date.  A team is to upload only one copy of the solution with each member’s name listed alphabetically.  Calculations should be rounded off to two decimal points if necessary.




Morse Variance Case


 


Morse Inc. manufactures a single product, LWL.  Morse uses budgets and standards in its planning and control functions.  Morse makes use of its standards in order to derive their budgeted costs per unit.  For example, Exhibit A provides information on the budgeted costs per unit.  When determining direct material costs for the planning budget income statement, the $9 budgeted direct material cost per unit of LWL would be used in the calculation.


 


 



Exhibit A




 



Budgeted (Standard) Costs Per Unit of LWL



 



 



Direct materials: 3 pounds at $3 per pound



$9



Direct labor: 0.2 direct labor hours at $15 per hour



3



Variable overhead: 0.2 direct labor hours at $10 per hour



2



Fixed overhead: 0.2 direct labor hours at $20 per hour



    4



     Total budgeted (standard) cost per unit of LWL



$18



__________________________________________________________________


 


The budgeted (standard) fixed manufacturing overhead cost per hour is calculated based on a denominator level of activity of 100,000 direct labor hours.


 


The planning budget income statement is based on the expectation of selling 500,000 units of LWL.  The budgeted sales price is $30 per unit, and total budgeted fixed selling and administrative costs are $2,500,000.  There are no variable selling and administrative costs in this firm.


 


The company actually produced and sold 470,000 units this year.  The company never has a beginning or ending raw materials inventory, because it uses all raw materials purchased.  Also, the company never has a beginning or ending finished goods inventory.  Everything produced in the year is sold in that same year.


 


 


 


 


 


 


The actual income statement for the year is provided in Exhibit B.


 


Exhibit B                                                               


__________________________________________________________________


Morse Inc.


Actual Income Statement


 



Sales:



 



   470,000 units produced and sold at $32



$15,040,000



Less Variable Costs:



 



   Direct materials (1,316,000 pounds at $3.5 per pound)



  4,606,000



   Direct labor (117,500 direct labor hours at $10/hr.)



1,175,000



   Variable manufacturing overhead



1,468,750



 Contribution margin



7,790,250



 Less Fixed Costs:



 



    Fixed manufacturing overhead costs



2,350,000



    Fixed selling and administrative costs



    2,360,000



Net operating income



$   3,080,250



 


Required:


 


1.      Could you explain to your boss why the company should use the flexible budget income statement in the variance analysis?  Your explanation should not be more than 1/2 page double spaced with a 12 font size. (15 points)


 


 


 


2.      Prepare a detailed income statement variance analysis using the contribution approach income statement (i.e., variable costing basis) for the year (i.e., compare the actual income statement with the flexible budget income statement and compare the flexible budget income statement with the planning budget income statement).  Show all the revenue, spending, and activity variances appearing in the income statement analysis.  A template for answering this question is given below.  All variances should be marked with either an “F” for favorable or “U” for unfavorable. (35 points)


 


Morse Variance Case Solution Template for Part 1



 



 



 



 



 



 



 



 



 



 



 


Actual



 



Revenue & Spending



 



 


Flexible



 


Activity



 



 


Planning



 



Results



 



Variances



 



Budget



Variances



 



Budget



Sales



$$$



 



$$$



 



$$$



$$$



 



$$$



Less V.C.



 



 



 



 



 



 



 



 



  DM



$$$



 



$$$



 



$$$



$$$



 



$$$



  DL



$$$



 



$$$



 



$$$



$$$



 



$$$



  V-OH



$$$



 



$$$



 



$$$



$$$



 



$$$



CM



$$$



 



$$$



 



$$$



$$$



 



$$$



Less FC



 



 



 



 



 



 



 



 



  Manufacturing



$$$



 



$$$



 



$$$



$$$



 



$$$



  Sell & Admin



$$$



 



$$$



 



$$$



$$$



 



$$$



NOI



$$$



 



$$$



 



$$$



$$$



 



$$$



 


 


3.      Prepare a very detailed manufacturing cost variance analysis (e.g., calculate the material price variance and quantity variance; the labor rate variance and efficiency variance; the variable overhead rate variance and efficiency variance; and the fixed manufacturing overhead budget variance and volume variance).  All variances should be marked with either an “F” for favorable or “U” for unfavorable.  Show your calculations. (40 points)


 


 


4.      Could you reconcile spending variances in Part 2 with manufacturing cost variances in Part 3?  For example, how is the amount of spending variance for direct materials in Part 2 explained by the amounts of direct material variances in Part 3?  Excluding your quantitative analysis if any, your explanation should not be more than 1/3 page double spaced with a 12 font size. (10 points)

Case Study Sample Content Preview:
Morse Variance Case Study
Student’s Name
Institutional Affiliation
Question 1
Morse Inc. should consider using a flexible budget in the variance analysis since the flexible variance budget communicates more information than a static budget. It describes the variance between the actual and estimated sales, operating costs, and profits. The flexible budget income statement portrays the actual costs of the company, hence having accuracy. The flexible budget variance allows the business to modify its static budget to ensure the accuracy and comparison of results. Therefore, the flexible budget variance can communicate the changes in the market, hence allowing the organization to adjust accordingly. It enables the organization to identify the exact area of challenge and work on them to improve profitability and reduce the costs of operation.
Question 2
Morse Variance Case Solution
***Amount in thousands ($)










Actual


Revenue & Spending


Flexible

Activity


Planning


Results


Variances


Budget

Variances


Budget

Sales

15,040


40(F)


14,100

900(U)


15,000

Less V. Costs









DM

4,606


106(U)


3,948

552(F)


4500

DL

1,175


325(F)


1,762.5

262.5(U)


1500

V-OH

1,468.75


468.75(U)


1,175

175(U)


1000

CM

7,790.25


209.75(U)
<...
Updated on
Get the Whole Paper!
Not exactly what you need?
Do you need a custom essay? Order right now:

👀 Other Visitors are Viewing These Other Case Study Samples:

HIRE A WRITER FROM $11.95 / PAGE
ORDER WITH 15% DISCOUNT!